Earning Tashkent · Shaykhantakhur district, Tashkent City

Tashkent City Residences

Dividend yield, est.
6.8%
Appreciation, est.
10.0%
Total return, est.
16.8%
Minimum
UZS 1,000,000
Hold period
5 years
Investors
37

About the property

Three furnished apartments in the capital’s business district, let to bank and corporate staff.

Two two-bedroom and one three-bedroom flat on floors 18–22 of a complex with concierge, parking and gym. The interiors are turnkey, made for tenants who arrive with one suitcase.

Tashkent City is the capital’s new centre, with a congress hall, hotels and the head offices of major banks. Rental demand here grows faster than supply.

Area
286 m²
Rooms
7
Built
2023
Occupancy
92%
Monthly rent rate
UZS 63,000,000

Why we chose it

  • Three units spread the vacancy risk
  • Corporate leases with two banks
  • Security, concierge and parking included in service

Where the money goes

Purchase price
UZS 5,600,000,000
Renovation and furnishing
UZS 240,000,000
Operating reserve
UZS 70,000,000
Sourcing and closing (UYM)
UZS 168,000,000
Registration, notary, appraisal
UZS 46,000,000
Total raise
UZS 6,124,000,000
Minimum raise
UZS 3,674,400,000

Annual income and costs

Rental income
UZS 695,520,000
Property management
−UZS 55,641,600
Maintenance
−UZS 34,000,000
Taxes: property 1.5%, profit 15%
−UZS 157,241,760
UYM administration fee
−UZS 33,600,000
Paid to investors
UZS 415,036,640

Share value

Feb 10, 2026: UZS 100,000Apr 19, 2026: UZS 101,500Jun 25, 2026: UZS 103,400Sep 1, 2026: UZS 104,700Nov 7, 2026: UZS 106,200 Feb 10, 2026 Nov 7, 2026 UZS 106,200

Investor payouts

DateTypePaid per shareAmount
Oct 15, 20262026-Q3UZS 1,695UZS 103.8M
Jul 15, 20262026-Q2UZS 1,559UZS 95.5M

UYM fees

Sourcing feeOne-off, already inside the raise
3.0%
AdministrationPer year of property value, taken from rent
0.6%
Property managerOf rental income
8.0%
DispositionOf the sale price, at exit
2.0%
Secondary marketPaid by the seller
1.0%

Risks of this property

  • New supply nearby could lower rents
  • High building service charges

Offering documents

Property company: ООО «UYM Tashkent City Residences»